NPV = Σ CFₜ/(1+r)ᵗ IRR → 0 $2.4M EBITDA × 12 ↑ 340% P/E = 18.2 CAC : LTV ∫ revenue dt Δ margin α + β × rₘ

Finver

See clearly.